Which car?
The rental income, the monthly obligations, and what you leave with.
Edit cars & assumptions2 cars
Your shortlist
2 / 4Start with the deal. Change any assumption.
Range Rover Vogue
About 237 days out each year
Land Cruiser
About 246 days out each year
Loading your workspace…
Saved on this device only. Use Backup to move or keep your work.
Maintenance is unbudgeted for Range Rover Vogue and Land Cruiser. Profit includes insurance, but excludes any repair costs and taxes you have not entered.
The deals, side by side
12-month holding period · all remaining debts included in profit
| At your selected exit | Range Rover Vogue | Land Cruiser |
|---|---|---|
| Rental revenueCollected over the holding period | 35,588 JOD | 20,942 JOD |
| Operating expensesInsurance + entered costs; no loan principal | 2,000 JOD | 1,000 JOD |
| Cash from rentingAfter operating costs and monthly debt payments | 11,988 JOD | 6,742 JOD |
| Profit after saleAfter purchase costs and every remaining liability | 16,175 JOD | 10,850 JOD |
| Return on purchase priceTotal profit ÷ vehicle price; for this holding period | 15.4% | 18.1% |
| Annual rental yieldAnnualized revenue ÷ purchase price | 33.9% | 34.9% |
| Annual operating yieldBefore depreciation and financing costs | 32.0% | 33.2% |
| Average annual profitTotal profit ÷ years held; not a compounded return | 16,175 JOD | 10,850 JOD |
Is it worth holding longer?
Total profit if you sell in each month. Includes settling every debt.
Range Rover Vogue leaves the most spendable rental cash over this period, at 11,988 JOD. The same car leads on total profit under these assumptions. Repairs, rates and resale prices can change the result.
Assumptions & how the math works
Profit without double-counting
Displayed profit is cash from renting + cash received at sale − dealer debt still payable − original owner cash. As a cross-check, this equals rental revenue − operating expenses − depreciation − financing costs − purchase and sale fees. Depreciation enters through the lower sale price. Principal repayment reduces cash and debt together; it is never charged twice.
What “return” means here
Return on purchase price is total profit divided by car price. Gross and operating yields are annualized. Average annual profit is a simple average, not IRR. A card-funded down payment is borrowed money, so dividing profit by that 10,000 JOD would not measure return on your own cash.
Reserve & insurance
Setting aside cash is not spending it. Unused reserves stay in profit; enter actual repair costs separately. Insurance reimbursements should reduce the out-of-pocket repair input. Coverage for wear, servicing, and rental use depends on your policy.
Current estimates
- Maintenance and repairs are unbudgeted. Downtime does not pay the repair bill.
- 8.25% is a published individual-loan benchmark, not your rental-business quote. Replace it with the contract rate or a settlement quote.
- Sale calculations use estimated bank balances, not a confirmed settlement quote.
- 800 JOD remains beyond regular dealer payments. It is added to the last installment.
- Registration, rental-office fees, taxes and other overhead are not included unless you enter them.
- Maintenance and repairs are unbudgeted. Downtime does not pay the repair bill.
- 8.25% is a published individual-loan benchmark, not your rental-business quote. Replace it with the contract rate or a settlement quote.
- Sale calculations use estimated bank balances, not a confirmed settlement quote.
- Registration, rental-office fees, taxes and other overhead are not included unless you enter them.
Local benchmark
Bank ABC Jordan rate sheet lists 8.25% reducing interest for individual auto loans, dated 24 June 2025 and checked 6 September 2026. Used only as an estimate. A business/rental loan may differ. Rates, depreciation and occupancy are editable.
Projections use uniform monthly demand and expenses, constant entered rates, and no unentered taxes. Model horizon is 1–120 months; the chart displays the full 120. All results are nominal JOD.